3812 E 1st Street, Los Angeles, CA 90063
- 5 beds |
- 4 baths
Multi-Family Home
Built in ——
10,084sqft lot
—— car garage
$——/sqft
Listed 5 months ago
Property Description
Ready-to-build 6-unit cash cow development located in the highly desirable Wellington Heights neighborhood of Boyle Heights. This ground-up construction project is Fully Entitled RTI Shovel Ready and ideal for investors or developers seeking strong rental income in one of Los Angeles' fastest-growing neighborhoods for USC Spanish Style Villas. The project includes three 3-bedroom, 2-bathroom units and three 2-bedroom, 2-bathroom units, all thoughtfully designed and unfurnished. Each unit comes with one dedicated parking space, totaling six parking spots for the entire property. The projected monthly rent is $3,995 for the 3-bedroom units and $3,195 for the 2-bedroom units, generating a total monthly pro forma income of $21,570 and an annual pro forma of $258,840 offering a compelling yield in a supply-constrained market. Positioned near Monterey Park and Downtown Los Angeles, the site offers unmatched accessibility to major employment centers, transit lines, and amenities. With a high Walk Score of 84, the property sits in a walker's paradise, providing future tenants with convenient access to grocery stores, parks, restaurants, and public transportation further elevating its long-term rental appeal. This is a rare opportunity to build a high-yield multi-unit property in a rapidly developing pocket of Los Angeles. The project is ready to break groundbring your team and start building today.
- Listing Status:
- Active
- Listing Office:
- Bret Lewis, Broker : 562-726-2515
- Listing Agent:
- Bret Lewis : 480-225-6616
- MLS ID:
- PW25125494
- Pool: N/K
- General: 2 Story
- HOA Amenities: 0.0
- Originating MLS: California Regional MLS
- County: Los Angeles
- Zoning: Assessor5233017005
- Source: California Regional MLS
This listing courtesy of Bret Lewis, Bret Lewis, Broker
Monthly Payment
- Principal & Interest $
- Property Taxes $
- Home Insurance $
- VA Funding Fee $
Location
Schools Nearby
Belvedere Elementary School
3724 E 1st St, Los Angeles, CA, 90063
Grades KG-5
0.13 miles away
City of Angels
221 S Eastman Ave, Los Angeles, CA, 90063
Grades KG-12
0.17 miles away
City of Angels
221 S Eastman Ave, Los Angeles, CA, 90063
Grades KG-12
0.17 miles away






