9620 Fuller Avenue, Cleveland, OH 44104
other
Built in 1910
5,319sqft lot
—— car garage
$——/sqft
Listed 5 months ago
Property Description
This Portfolio offers a unique opportunity to acquire 6 parcels that include 6 multifamily buildings and a parcel of land on Cleveland’s eastside—totaling 18 units with a diverse mix units.Priced at just $25,000 per unit / $67.89 per sq ft, it is primed for a motivated investor. Current rents and occupancy are below market, resulting in a present cap rate of -2.9%. Once stabilized and repositioned, the proforma cap rate jumps to 33.8%, with gross rental revenue projected at $211,800 annually. Current monthly income: $1950/ mo (from Only 3 occupied units) Current Gross Income: $23,400/year Proforma Gross Income: $211,800/year Actual Expenses: $36,544/year (expected to normalize to $53,312 at stabilization) Proforma NOI: $147,898/year (current NOI is negative) Projected Cash-on-Cash: 107% | IRR: 178% Unit Mix: Studios: 4 1BR/1BA: 3 2BR/1BA: 6 3BR/1BA: 3 5BR/1BA: 1 All properties need varying levels of renovation and lease-up, but most major capital expenditures are already factored into the proforma. Comparable sales in the neighborhood support an ARV between $648,000–$716,000, with plenty of margin for value creation. Whether you’re looking to renovate and refinance, reposition and hold, or eventually sell as a stabilized package, this portfolio offers an unbeatable entry point into Cleveland multifamily with major value-add potential and strong projected returns.
- Listing Status:
- Active
- Listing Office:
- Keller Williams Living : 440-318-1620
- Listing Agent:
- Erin Thomas : 440-670-2300
- MLS ID:
- 5126483

- Originating MLS: NOWDD_NORM
- School District: Cleveland Municipal - 1809
- County: Cuyahoga
- Zoning: 441 FULLER 0026 ALL127-17-001
- Water: Public
- Sewer: Public Sewer
- Source: NOWDD_NORM
This listing courtesy of Erin Thomas, Keller Williams Living
Monthly Payment
- Principal & Interest $
- Property Taxes $
- Home Insurance $
- VA Funding Fee $
Location
Schools Nearby
Nathan Hale PreK-8 School
3588 Martin Luther King Jr Dr, Cleveland, OH, 44105
Grades PK-8
0.80 miles away
Nathan Hale PreK-8 School
3588 Martin Luther King Jr Dr, Cleveland, OH, 44105
Grades PK-8
0.80 miles away
John Adams College and Career Academy
3817 Martin Luther King Jr Dr, Cleveland, OH, 44105
Grades 9-12
1.32 miles away






